<?php
$komissiya=1000;
$percent=3;
$payment=5000;

for($price=40000,$mounth=1; $price>=0; $price=$price-($payment-$price*0.03-$komissiya)){
    echo "$mounth й месяц остатоrк $price \n";
    $mounth++;
}

?>